County Profile for Bell - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 23,611
Total Cost Reports Filed in 2022 2 Total Births 289
Total Cost Reports Submitted 2 Total Deaths 541
Total Cost Reports Settled 0 Net Population Natural Change -252
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration 40
Total Cost Reports Audited 0 Total Residual -9
Net Population Change -223

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,380,447 Total Charges 237,509,019
Fixed Assets 9,795,890 Contract Allowance 189,685,035
Other Assets 5,633,247 Operating Revenue 47,823,984
Total Assets 23,809,584 Operating Expenses 60,144,096
Current Liabilities -19,343,414 Operating Margin -12,320,112
Long Term Liabilities 7,090,094 Other Income 5,786,860
Total Equity 36,062,904 Other Expense 0
Total Liabilities and Equity 23,809,584 Net Profit or Loss -6,533,252

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,684 Revenue per Bed $590,420 Revenue per Person $2,025
Net Margin per Discharge ($6,617) Net Margin per Bed ($152,100) Net Margin per Person ($522)
Net Profit per Discharge ($3,509) Net Profit per Bed ($80,657) Net Profit per Person ($277)
Net Fixed Assets per Discharge $5,261 Net Fixed Assets per Bed $120,937 Net Fixed Assets per Bed $415
Long Term Debt per Discharge $3,808 Long Term Debt per Bed $87,532 Long Term Debt per Person $300
Persons per Discharge 0 Persons per Bed 291
Occupancy Rate 26.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,167 Net Fixed Assets 1,836 Population Estimate 1,659
Total Revenue 1,484 Long Term Liabilities 1,368 Total Patient Discharges 1,131
Net Margin 2,698 Total Patient Beds 964
Net Profit or Loss 2,826

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,419,632 9,625,249 1.0825
31 Intensive Care Unit 2,959,549 5,720,337 0.5174
32 Coronary Care Unit 0 0
43 Nursery 302,363 361,464 0.8365
44 Skilled Nursing Care 0 0
50 Operating Room 3,490,594 22,716,787 0.1537
51 Recovery Room 0 0
52 Labor and Delivery Room 871,366 580,436 1.5012

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,919,588 13 Nursing Administration 482,218
02,03 Captial Related - Movable Equipment 426,409 14 Central Services and Supply 178,703
04 Employee Benefits 5,117,225 15 Pharmacy 1,050,449
05 Administrative and General 9,816,176 16 Medical Records and Medical Library 416,933
06 Maintenance and Repairs 0 17 Social Services 53,198
07 Operation of Plant 2,286,884 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 851,406 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 502,331 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,101,520

County Profile for Bell - 2022